Operating activities: | |
Net (loss) income | -1.49M |
Adjustments to reconcile net (loss) income to net cash used in operating activities: | |
Depreciation | 1.71M |
Amortization of patents | 243.71K |
Stock-based compensation | 621.96K |
Gain on reduction of contingent tax liability | |
Loss on abandonment of lease | |
Loss on capital lease write-off | |
Gain on change in fair value of warrant derivative liability | |
Change in deferred tax liability | |
Changes in operating assets and liabilities: | |
Accounts receivable | -1.24M |
Inventories | 1.14M |
Prepaid expenses | 151.75K |
Other assets | 23.15K |
Accounts payable | -558.02K |
Accrued liabilities | -604.99K |
Deferred revenue | -549.77K |
Net cash used in operating activities | -559.68K |
Investing activities: | |
Purchase of property and equipment | -1.26M |
Net cash used in investing activities | -1.26M |
Financing activities: | |
Proceeds from issuance of convertible preferred stock | |
Proceeds from issuance of common stock | 0 |
Capital lease principle payments | |
Transfer to restricted cash in connection with tax escrow account | |
Net cash provided by financing activities | 1.59M |
Net increase in cash and cash equivalents | -236.07K |
Cash and cash equivalents at beginning of period | 5.18M |
Cash and cash equivalents at end of period | 4.94M |
Supplemental disclosures of cash flow information: | |
Cash paid during the period for taxes | 253 |
Non cash investing and financing activities: | |
Dividends accrued | |
Reduction of fixed assets based on write-off of capital lease | |
Payment of Series B preferred dividends in preferred B shares | |
Preferred Stock | |
Financing activities: | |
Payments for stock issuance costs | 0 |
Common Stock | |
Financing activities: | |
Payments for stock issuance costs | |
Non cash investing and financing activities: | |
Issuance of stock | 0 |
Series A preferred stock | |
Financing activities: | |
Payments of preferred stock dividends | |
Series B Preferred Stock | |
Financing activities: | |
Payments of preferred stock dividends | |
Convertible Preferred Stock | |
Non cash investing and financing activities: | |
Issuance of stock |