CASH FLOWS FROM OPERATING ACTIVITIES | |
Net income | |
Adjustments to net income: | |
Depreciation and amortization expense | 2.11M |
Provision for loan losses | 6.72M |
Share-based compensation expense | 1.83M |
Loss on sale and disposal of premises and equipment | |
Loss on sale of other real estate owned | |
Write down of other real estate owned | -18K |
Amortization of premium/discounts on securities held for sale, net | |
Amortization of mark-to-market discount | -8.83M |
Gain on sale of investment securities available for sale | -1.8M |
Other-than-temporary impairment loss on investment securities, net | |
Loss on sale of loans held for investment | |
Gain on FDIC transaction | |
Deferred income tax provision | -1.76M |
Change in accrued expenses and other liabilities, net | 1.39M |
Income from bank owned life insurance, net | -871K |
Change in accrued interest receivable and other assets, net | 3.27M |
Net cash provided by operating activities | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
Proceeds from sale and principal payments on loans held for investment | |
Net change in undisbursed loan funds | -370.2M |
Purchase and origination of loans held for investment | |
Proceeds from sale of other real estate owned | |
Principal payments on securities available for sale | |
Purchase of securities available for sale | -102.01M |
Proceeds from sale or maturity of securities available for sale | 229.86M |
Purchases of premises and equipment | -10.5M |
Redemption (purchase) of Federal Reserve Bank stock | |
Redemption of Federal Home Loan Bank of San Francisco stock | |
Cash acquired in FDIC transaction | |
Net cash provided by (used in) investing activities | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
Net increase (decrease) in deposit accounts | 228.04M |
Repayment of FHLB advances and other borrowings | -60.87M |
Proceeds from exercise of stock options | 588K |
Warrants purchased and retired | |
Net cash used in financing activities | |
NET DECREASE IN CASH AND CASH EQUIVALENTS | |
CASH AND CASH EQUIVALENTS, beginning of period | 78.42M |
CASH AND CASH EQUIVALENTS, end of period | 103.9M |
SUPPLEMENTAL CASH FLOW DISCLOSURES | |
Interest paid | 10.96M |
Income taxes paid | 13.14M |
Assets acquired (liabilities assumed) in acquisition: | |
Investment securities | 190.25M |
FDIC receivable | |
Loans | 456.16M |
Core deposit intangible | 4.32M |
Other real estate owned | |
Fixed assets | 4.5M |
Other assets | 5.61M |
Deposits | -636.59M |
Other liabilities | -8.84M |
NONCASH INVESTING ACTIVITIES DURING THE PERIOD | |
Transfers from loans to other real estate owned | |
Investment securities available for sale purchased and not settled |