CASH FLOWS FROM OPERATING ACTIVITIES: | |
Net loss | 71.69M |
Adjustments to reconcile net loss to net cash used in operating activities: | |
Depreciation and amortization | 3.1M |
Stock-based compensation expense | 4.13M |
Stock expense for shares issued pursuant to research agreement | |
(Gain) loss on sale, abandonment/disposal or impairment of property and equipment | |
Accrued interest on investments, net of amortization of discounts | |
In-process research and development | |
Goodwill impairment | |
Loss on available-for-sale securities | |
Other, net | 717K |
Changes in assets and liabilities: | |
State research and development credit exchange receivable | |
Prepaid expenses and other current assets | -516K |
Other assets | 307K |
Accounts payable | -10.29M |
Accrued expenses and other current liabilities | 6.58M |
Other liabilities | |
Net cash used in operating activities | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
Purchase of marketable securities | |
Sales and maturities of marketable securities | |
Purchase of property and equipment | -1.14M |
Proceeds from sale of property and equipment | 17K |
Net cash used in investing activities | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
Issuance of common stock and warrants | |
Collection of Series C convertible preferred stock subscriptions receivable | |
Issuance of Series B convertible preferred stock for cash | |
Cash received for common stock to be issued | 0 |
Repurchase of common stock | |
Put shares sold to majority stockholder | |
Borrowings under lines of credit | |
Proceeds from notes receivables | |
Borrowings on notes payable to related party | |
Principal payments on notes payable to principal stockholder | |
Borrowings on notes payable | |
Principal payments on notes payable | |
Proceeds from senior convertible notes | |
Payment of employment taxes related to vested restricted stock units | |
Net cash provided by financing activities | |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | -23.54M |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 59.07M |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 35.53M |
SUPPLEMENTAL CASH FLOWS DISCLOSURES: | |
Cash paid for income taxes | |
Interest paid in cash | |
Accretion on redeemable preferred stock | |
Issuance of common stock upon conversion of notes payable | |
Increase in additional paid-in capital resulting from merger | |
Issuance of common stock for notes receivable | 0 |
Issuance of put option by stockholder | |
Put option redemption by stockholder | |
Issuance of Series C convertible preferred stock subscriptions | |
Issuance of Series A redeemable convertible preferred stock | |
Conversion of Series A redeemable convertible preferred stock | |
Non-cash construction in progress and property and equipment | 0 |
Cancellation of principal on note payable to related party |