Assets |
Cash and cash equivalents |
1.37M |
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at March 31, 2011 and December 31, 2010, respectively |
1.31M |
Inventories |
1.9M |
Prepaid expenses and other current assets |
Total current assets |
4.97M |
Property and equipment |
Furniture and computer equipment |
677.73K |
Manufacturing and other equipment |
Subtotal |
2.88M |
Less: Accumulated depreciation |
-1.59M |
Net property and equipment |
1.3M |
Long term deposits |
36.17K |
Deferred financing costs |
Total assets |
10.77M |
Liabilities and Shareholders’ Equity (Deficiency) |
Accounts payable |
Accrued expenses and other current liabilities |
Accrued compensation |
408K |
Deferred revenue |
Total current liabilities |
3.46M |
Long term liabilities |
Promissory notes payable, related parties |
Accrued interest, related parties |
Deferred revenue, long term |
Total liabilities |
4.18M |
Shareholders' equity (deficiency) |
Common stock, $0.001 par value; 100,000,000 shares authorized, 69,679,854 shares issued and outstanding at March 31, 2011 and December 31, 2010, respectively |
12.77K |
Additional paid-in capital |
74.03M |
Accumulated deficit |
-67.88M |
Total shareholders' equity (deficiency) |
6.16M |
Total liabilities and shareholders' equity (deficiency) |
10.77M |