Cash Flows from Operating Activities | |
Net loss | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |
Loss on extinguishment of debt | |
Depreciation and amortization | 398.29M |
Asset impairment | 26.64M |
Equity in earnings of unconsolidated ventures | -478K |
Distributions from unconsolidated ventures from cumulative share of net earnings | |
Amortization of deferred gain | -3.28M |
Amortization of entrance fees | |
Proceeds from deferred entrance fee revenue | 11.33M |
Deferred income tax benefit | 3.8M |
Change in deferred lease liability | 2.55M |
Change in fair value of derivatives and amortization | 28K |
(Gain) loss on sale of assets | |
Change in future service obligation | |
Non-cash stock-based compensation expense | 27.22M |
Changes in operating assets and liabilities: | |
Accounts receivable, net | 8.18M |
Prepaid expenses and other assets, net | -7.34M |
Accounts payable and accrued expenses | -73.89M |
Tenant refundable fees and security deposits | |
Deferred revenue | 11.21M |
Other | |
Net cash provided by operating activities | 277.28M |
Cash Flows from Investing Activities | |
(Increase) decrease in lease security deposits and lease acquisition deposits, net | |
Decrease (increase) in cash and escrow deposits - restricted | -1.81M |
Net proceeds from the sale of assets | 219.47M |
Additions to property, plant and equipment and leasehold intangibles, net of related payables | -263.95M |
Purchase of marketable securities - restricted | |
Sale of marketable securities - restricted | |
Acquisition of assets, net of related payables and cash received | -12.16M |
Payment on notes receivable, net | |
Investment in unconsolidated ventures | |
Distributions received from unconsolidated ventures | |
Other | 7.08M |
Net cash used in investing activities | -54.37M |
Cash Flows from Financing Activities | |
Proceeds from debt | 202.13M |
Proceeds from issuance of convertible notes, net | |
Issuance of warrants | |
Purchase of bond hedge | |
Repayment of debt and capital lease obligations | -217.7M |
Proceeds from line of credit | 1.28B |
Repayment of line of credit | -1.49B |
Payment of financing costs, net of related payables | -1.41M |
Other | 383K |
Refundable entrance fees: | |
Proceeds from refundable entrance fees | |
Refunds of entrance fees | |
Cash portion of loss on extinguishment of debt | |
Recouponing and payment of swap termination | |
Net cash used in financing activities | -236.75M |
Net decrease in cash and cash equivalents | -13.85M |
Cash and cash equivalents at beginning of period | 88.03M |
Cash and cash equivalents at end of period | 74.18M |