| Casino | 16.24M |
| Food and beverage | 3.3M |
| Other | 540.72K |
| Gross revenues | 20.08M |
| Less promotional allowances | -1.78M |
| Net revenues | 18.3M |
| Casino | 9.24M |
| Food and beverage | 1.53M |
| Marketing and administrative | 5.27M |
| Facility | 533.34K |
| Corporate expense | |
| Depreciation and amortization | 776.51K |
| Acquisition costs | |
| Excise taxes | |
| Other | 73.85K |
| Total operating expenses | 18.23M |
| Operating income (loss) | 70.17K |
| Gain (loss) on sale/settlement of assets | |
| Interest income | 22.97K |
| Interest expense | |
| Amortization of loan issue costs | |
| Loss before income tax benefit | -147.56K |
| Current | |
| Deferred | |
| Total income tax benefit | 47.99K |
| Net loss | -99.57K |
| Net loss per common share - basic | |
| Net loss per common share - diluted | |
| Basic weighted average number of common shares outstanding | |
| Diluted weighted average number of common shares outstanding | |