| Net sales | |
| Product cost of goods sold | |
| Federal excise taxes and USDA tobacco buyout program assessment | |
| Gross profit (loss) | |
| Marketing and distribution | |
| General and administrative | 1.91M |
| Research and development | 113K |
| Total operating expenses | 2.02M |
| Operating loss | -2.02M |
| Interest income | |
| Interest expense | -793K |
| Miscellaneous income (Notes 6 and 9) | 21K |
| Net profit (loss) before income taxes | |
| Income tax expense | |
| Net Profit (loss) | -2.79M |
| Basic and diluted net loss per common share (in dollars per share) | |
| Basic and diluted weighted average shares outstanding (in shares) | |