| Restaurant revenue | 293.86M |
| Franchise royalties and fees | |
| Other revenue | |
| Total revenues | 297.31M |
| Cost of sales | 69.45M |
| Labor (includes $130, $211, $375 and $420 of stock-based compensation, respectively) | 102.29M |
| Operating | 42.46M |
| Occupancy | 25.12M |
| Depreciation and amortization | 21.47M |
| Selling, general, and administrative (includes $493, $857, $1,106 and $1,751 of stock-based compensation, respectively) | 29.05M |
| Pre-opening costs | |
| Total costs and expenses | 301.54M |
| Income from operations | -4.24M |
| Interest expense, net | |
| Other | |
| Total other expenses | |
| Income before income taxes | -5.85M |
| Income tax expense | -4.55M |
| Net income | |
| Basic (in dollars per share) | -0.1 |
| Diluted (in dollars per share) | -0.1 |
| Basic (in shares) | 13.21M |
| Diluted (in shares) | 13.21M |