| Advertising (including revenue from founding members of $10.7, $9.9, $19.0 and $19.5 million, respectively) | 113.5M |
| Fathom Events | |
| Other | |
| Total | |
| Advertising operating costs | 7.5M |
| Fathom Events operating costs (including $2.6, $1.4, $4.5 and $3.8 million to founding members, respectively) | |
| Network costs | |
| Theatre access fees-founding members | 19.2M |
| Selling and marketing costs | 16.8M |
| Administrative and other costs | 8.6M |
| Depreciation and amortization | 8.9M |
| Total | |
| OPERATING INCOME | 48.4M |
| Interest on borrowings | 14.3M |
| Change in derivative fair value | |
| Accretion of interest on the discounted payable to founding members under tax sharing agreement | 3.4M |
| Interest income and other | -300K |
| Total | 27.8M |
| INCOME BEFORE INCOME TAXES | |
| Provision for income taxes | -1.1M |
| Equity loss from investment, net | |
| CONSOLIDATED NET INCOME | |
| Less: Net Income Attributable to Noncontrolling Interests | 13.5M |
| NET INCOME ATTRIBUTABLE TO NCM, INC | 8.2M |
| Basic | 0.14 |
| Diluted | 0.13 |
| Basic | 59.85M |
| Diluted | 60.88M |