| Loans, including fees | 4.83M |
| Taxable securities | 273K |
| Tax-exempt securities | 158K |
| Federal funds sold and other | 33K |
| Total interest income | 5.3M |
| Deposits | 469K |
| Federal Reserve and other borrowings | |
| FHLB advances | |
| Subordinated debt | 209K |
| Total interest expense | 735K |
| Net interest income | 4.56M |
| Provision for loan losses | 0 |
| Net interest income after provision for loan losses | 4.56M |
| Service charges on deposit accounts | 198K |
| Other income | 174K |
| Total noninterest income | 372K |
| Salaries and employee benefits | 1.65M |
| Occupancy and equipment | 574K |
| Regulatory assessment | |
| Data processing | 555K |
| Merger related costs | |
| Advertising and business development | |
| Professional fees | 216K |
| Telephone expense | 88K |
| Other real estate owned expense | |
| Other | 509K |
| Total noninterest expense | 3.97M |
| Income (loss) before income taxes | 964K |
| Income tax benefit | -28K |
| Net income (loss) | 992K |
| Common shares | |
| Dilutive stock options and warrants | 19.47K |
| Dilutive shares | 5.82M |
| Basic earnings (loss) per common share | 0.17 |
| Diluted earnings (loss) per common share | 0.17 |