| Revenues: | |
| Consulting fees | |
| Total revenues | 0 |
| Project development | |
| General and administrative | 206.63K |
| Related party license fee | |
| Total operating expenses | |
| Operating loss | -274.25K |
| Gain from change in fair value of warrant liability | |
| Other income | |
| Financing related charge | |
| Amortization of debt discount | -4.17K |
| Interest expense | -11.57K |
| Related party interest expense | -5.33K |
| Loss on extinguishment of debt | |
| Loss on the retirements of warrants | |
| Total other income or (expense) | -153.58K |
| Income (loss) before income taxes | -427.83K |
| Provision for income taxes | 0 |
| Net income (loss) | -426.79K |
| Basic and diluted loss per common share | |
| Weighted average common shares outstanding, basic and diluted | |
| Revenues: | |
| Department of energy grant revenue | 0 |
| Revenues: | |
| Department of energy grant revenue | |