| Royalty fees from franchised stores | 441.95K |
| Franchise fees | 60K |
| Licensing fees and other income | 114.18K |
| Net sales by Company-owned stores | |
| Total Revenues | 616.13K |
| Store food, beverage and paper costs | |
| Store payroll and other operating expenses | |
| Payroll and payroll-related expenses | |
| Occupancy | 43.6K |
| Advertising and promotion | 10.49K |
| Professional service fees | 36.84K |
| Travel | 9.2K |
| Depreciation and amortization | 5.17K |
| Other | 58.19K |
| Total Operating Expenses | 450.58K |
| Income from operations | 165.55K |
| Interest income | 90 |
| Interest expense | -396 |
| Income before provision for income taxes | 165.25K |
| Current tax | |
| Net Income | 165.25K |
| Net Income per share - Basic and Diluted (in Dollars per share) | 0.02 |
| Weighted average shares outstanding - Basic (in Shares) | 7.26M |
| Effect of dilutive common stock | |
| Weighted average shares outstanding - Diluted (in Shares) | 7.26M |
| Cash distributions declared per share (in Dollars per share) | 0.01 |