| Licensing revenue | |
| Net sales | |
| Grant revenue | |
| Total net revenue | 45K |
| Cost of sales | |
| Gross margin | |
| Research and development | 5.09M |
| Selling, general and administrative | 2.13M |
| Transaction-related expenses | |
| Depreciation and amortization | 24K |
| In-process research and development | |
| Impairment loss | |
| Equity in loss of investee | |
| Total operating expenses | 7.25M |
| Loss from operations | -7.2M |
| Loss on fair value of warrants | |
| Interest income | 31K |
| Interest expense | -948K |
| Other income (expense) | -34K |
| Loss before cumulative effect of change in accounting principle | |
| Cumulative effect of change in accounting principle | |
| Net loss | -8.15M |
| Preferred stock dividends | |
| Deemed dividends on preferred stock | |
| Net loss applicable to common stock | |
| Net loss per common share - basic and diluted | -0.04 |
| Weighted average shares - basic and diluted | |