| Net earnings | -585K |
| Depreciation and amortization | 6K |
| Bad debt expense | 0 |
| Amortization of unearned compensation | 6K |
| Accounts receivable | 9K |
| Inventory | 4K |
| Prepaid expenses & other | 38K |
| Accounts payable | 29K |
| Due to/from subcontractor | |
| Accrued expenses | -72K |
| Net cash used in operating activities | -565K |
| Additions to plant & equipment, net | 0 |
| Net cash used in investing activities | 0 |
| Borrowings - note payable | |
| Proceeds from shares issued, options exercised and purchase plan | |
| Net cash provided by financing activities | 0 |
| Net increase in cash | -565K |
| Cash at beginning of period | 3.14M |
| Cash at end of period | 2.58M |
| Interest paid | 0 |
| Taxes paid | 0 |