| Net (loss) | -2.26M |
| Depreciation | |
| Common stock issued for services rendered | 0 |
| Bank Overdraft | |
| Accounts payable and accrued expenses | 124.54K |
| Contingent Deposit | |
| Deferred revenue | |
| Net cash used in operating activities: | -664.73K |
| Proceeds from exercise of warrants | |
| Proceeds from exercise of options | |
| Due from related party | -36.77K |
| Repayment of officer loan payable | |
| Net cash provided by financing activities | 686.24K |
| Net increase/(decrease) in cash | 21.51K |
| Cash beginning of period | 26.3K |
| Cash end of period | 47.81K |
| Common stock issued for payable | |
| Deferred revenue | |
| Interest | 0 |
| Income taxes | 0 |