| Net loss | 437K |
| Depreciation and amortization of property and equipment | 1.58M |
| Amortization of deferred gain on sale-leaseback of building | |
| Provision for doubtful accounts | 96K |
| Amortization of deferred distributor costs | |
| Share-based compensation | |
| Amortization of deferred consulting expense | |
| Accounts and other receivables | 2.21M |
| Inventories, net | -374K |
| Finance receivables | |
| Deferred commission expense | 448K |
| Other current assets | -422K |
| Other assets | -285K |
| Accounts payable | 74K |
| Accrued commissions | |
| Accrued expenses and other liabilities | -488K |
| Sales tax payable | -27K |
| Deferred revenue | -100K |
| Accrued rent expense | |
| Accrued professional fees | |
| Trade payable due to related party | |
| Other long-term liabilities | 38K |
| Net cash used in operating activities | |
| Purchases of property and equipment | -1.41M |
| Purchases of short-term investments | 0 |
| Net cash used in investing activities | |
| Proceeds from preferred stock | |
| Net cash provided by financing activities | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 3.54M |
| Cash and cash equivalents - beginning of period | 2.16M |
| Cash and cash equivalents - end of period | 5.7M |
| Interest paid | 589K |
| Income taxes paid | 474K |
| Inventories transferred to property and equipment, attributable to operating leases, net | |
| Conversion of notes payable to preferred stock | |
| Accrued preferred stock dividends | |