| Net income | 211K |
| Depreciation and amortization | 96K |
| Provision for bad debts | 78K |
| Provision for obsolete inventory | 102K |
| Deferred income taxes | 41K |
| Gain on disposal of property | |
| Stock-based compensation | 3K |
| Accounts receivable – trade | -3.39M |
| Accounts receivable – other | 281K |
| Inventories | 164K |
| Income taxes receivable/payable | 91K |
| Prepaid expenses and other assets | -327K |
| Accounts payable | 870K |
| Accrued liabilities | 295K |
| Settlement accrual | 0 |
| Deferred rent | |
| Net cash provided by operating activities | |
| Net cash paid in Progressive Technologies, Inc. acquisition | |
| Purchases of property and equipment | -168K |
| Proceeds from sales of equipment | 3K |
| Net cash used in investing activities | |
| Net activity on line of credit | |
| Payments on capital lease and note obligations | -119K |
| Net cash used in financing activities | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -1.09M |
| Cash and cash equivalents at beginning of period | 2.07M |
| Cash and cash equivalents at end of period | 980K |
| Income taxes paid | 13K |
| Interest paid | 86K |