| Net loss | -1.14M |
| Depreciation and amortization | 361K |
| Employee stock-based compensation expense | 53K |
| Provision for bad debts | |
| Loss on disposal of assets | |
| Implied interest on deferred acquisition payments | |
| Accounts receivable | 90K |
| Inventories | 99K |
| Prepaid and other assets | -97K |
| Accounts payable | -184K |
| Accrued expenses and deferred income | -72K |
| Net cash used for operating activities | -172K |
| Purchase of property and equipment | -8K |
| Acquisition of business | |
| Net cash used for investing activities | -54K |
| Proceeds from stock option exercises | |
| Net cash provided by financing activities | |
| Net decrease in cash and cash equivalents | -226K |
| Beginning of period | 718K |
| End of period | 492K |
| Income taxes paid during the period | 9K |
| Net amount of inventory transferred to property and equipment | 25K |
| Non-cash consideration for acquisition | |