| Net loss | 7.46M |
| Depreciation and amortization | 279K |
| Amortization of loan discount | |
| Stock-based compensation | 783K |
| Non-cash gain on changes in fair value of stock warrants | |
| Receivables | -1.7M |
| Prepaid expenses and other assets | -104K |
| Accounts payable and other accrued liabilities | 1.87M |
| Net cash used in operating activities | |
| Purchases of furniture and equipment | -96K |
| Disposals of furniture and equipment | |
| Net cash used in investing activities | |
| Proceeds from long-term debt, net | |
| Payments on long-term debt | |
| Net cash provided by financing activities | |
| Net (decrease) increase in cash and cash equivalents | 8.63M |
| Cash and cash equivalents at beginning of period | 7.86M |
| Cash and cash equivalents at end of period | 16.49M |