| Net loss | -469K |
| Stock-based compensation | 7K |
| Depreciation and amortization | 96K |
| Gain on change in fair value of derivative liabilities | |
| Loss on disposal of assets | |
| Loss on extinguishment of debt and derivative liabilities | |
| Trade accounts receivable | 47K |
| Inventories | 233K |
| Other assets | 74K |
| Accounts payable | 24K |
| Accrued expenses | -44K |
| Income tax payable | |
| Deferred revenue | 14K |
| Accrued warranty | -16K |
| Deferred rent | |
| Accrued interest related party note | |
| Net cash (used in) operating activities | |
| Purchase of property and equipment | 0 |
| Net cash (used in) investing activities | |
| Proceeds from note payable to related party | |
| Payments on note payable to related party | |
| Payments on senior secured note to related party | |
| Payments on notes payable and capital leases | -90K |
| Net cash (used in) financing activities | |
| Net (decrease) in cash and cash equivalents | -126K |
| Cash and cash equivalents at beginning of period | 365K |
| Cash and cash equivalents at end of period | 239K |