| Net loss | -958K |
| Deferred income taxes | 2K |
| Doubtful accounts receivable provision | 2K |
| Depreciation and amortization | 409K |
| Stock compensation expense | 22K |
| Amortization of debt costs | 136K |
| Other | 0 |
| Accounts receivable | -1.79M |
| Inventories | -9.64M |
| Other assets | -1.62M |
| Accounts payable | 6.4M |
| Accrued expenses | -1.44M |
| Net cash used for operating activities | -7.99M |
| Purchases of property and equipment | -70K |
| Sales of property and equipment | 0 |
| Net cash used for investing activities | -70K |
| Change in cash overdrafts | |
| Change in restricted cash | 0 |
| Net note borrowings | |
| Net cash provided by financing activities | 8.2M |
| Effect of exchange-rate changes on cash and cash equivalents | 24K |
| Net decrease in cash and cash equivalents | 159K |
| Cash and cash equivalents beginning of year | 518K |
| Cash and cash equivalents end of period | 677K |