| Net loss | 49K |
| Less net loss attributable to noncontrolling interest | |
| Net loss attributable to the Company | |
| Depreciation and amortization | 138K |
| Provision for sales returns and doubtful accounts | 74K |
| Stock based compensation | -1K |
| Noncontrolling interest in subsidiary | |
| Restricted cash | |
| Trade accounts receivable | -451K |
| Inventory | 891K |
| Prepaid expenses and other current assets | -49K |
| Trade accounts payable | -241K |
| Accrued liabilities | 147K |
| Total adjustments | 710K |
| Net cash (used in) provided by operating activities | 759K |
| Additions to property & equipment | -6K |
| Payments for investments in joint ventures | |
| All other investing activities | |
| Net cash used in investing activities | -6K |
| Borrowings on notes payable | |
| Net cash provided by financing activities | -776K |
| Impact of exchange rates on cash | -5K |
| Net increase (decrease) in cash and cash equivalents | -28K |
| Cash and cash equivalents, beginning of period | 3.69M |
| Cash and cash equivalents, end of period | 3.66M |
| Cash paid for interest | |
| Cash paid for income taxes, net | 1K |