| Net loss | -1.84M |
| Depreciation and amortization | |
| Share-based compensation | 46K |
| Accounts receivable | -40K |
| Merchandise inventories | -4.97M |
| Prepaid expenses and other current assets | -930K |
| Income tax receivable | |
| Accounts payable | 6.43M |
| Salaries and wages payable | 994K |
| Other accrued expenses | |
| Deferred rent | |
| Net cash used in operating activities | -405K |
| Purchase of fixed assets | -431K |
| Net cash used in investing activities | -430K |
| Proceeds from bank borrowing | 85.45M |
| Repayment of bank borrowing | -84.87M |
| Proceeds from exercise of stock options | |
| Net cash provided by financing activities | 583K |
| Increase (decrease) in cash and cash equivalents | -252K |
| Cash and cash equivalents at beginning of period | 3.62M |
| Cash and cash equivalents at end of period | 3.37M |
| Interest | 452K |
| Fixed assets acquired under capital leases | 318K |