| Net income | 25K |
| Depreciation and amortization | 299K |
| Charge for inventory obsolescence | 230K |
| Provision for trade receivable allowance | -61K |
| Stock-based compensation | 160K |
| Gain on disposal of property and equipment | 0 |
| Trade receivables | -128K |
| Inventories | -1.08M |
| Prepaid expenses and other | 52K |
| Accounts payable - trade | 41K |
| Accrued expenses and other liabilities | 160K |
| Net cash used in operating activities | -298K |
| Acquisition of property and equipment | -341K |
| Proceeds from disposition of property and equipment | 0 |
| Change in other assets | 4K |
| Net cash used in investing activities | -337K |
| Net borrowings (repayments) on bank revolver note | 600K |
| Repayments of mortgage note | -30K |
| Repayments of capital lease | -9K |
| Proceeds from common stock issued-net of tax payments | -77K |
| Net cash provided by financing activities | 484K |
| DECREASE IN CASH | -151K |
| Beginning of period | 700K |
| End of period | 549K |
| Interest paid | 82K |
| Income taxes paid | 9K |