| Net loss | -1.38M |
| Depreciation and amortization | 649.52K |
| Bad debt expense | 58.19K |
| Stock-based compensation expense | 65.46K |
| Noncash barter revenue | |
| Noncash barter advertising expense | |
| Accounts receivable | 10.24K |
| Prepaid expenses | 44.27K |
| Other current assets | -51.32K |
| Deposits | -1.26K |
| Accounts payable and amounts due to related parties | 1.16M |
| Deferred revenue | 10.61K |
| Net cash provided by operating activities | 565.99K |
| Purchase of fixed assets | -116K |
| Capitalized application software | -517.38K |
| Forward contract margin deposit | |
| Net cash used in investing activities | -633.39K |
| Loans from related parties | |
| Net cash provided by financing activities | |
| Net decrease in cash | -67.4K |
| Cash and equivalents, beginning of period | 251.83K |
| Cash and equivalents, end of period | 184.44K |