| Net (loss) | -1.33M |
| Depreciation and amortization expense | 21.58K |
| Forgiveness of debt | |
| Stock issued for services | |
| Stock issued for compensation, related party | |
| (Gain) loss on stock issued for debt | |
| Options and warrants granted for services | |
| Accounts receivable | |
| Prepaid expenses | -279 |
| Interest receivable | |
| Checks written in excess of deposits | |
| Deferred revenues | |
| Accounts payable | 137.46K |
| Accrued expenses | 71.03K |
| Net cash used in operating activities | -453.92K |
| Payment of investment in note receivable | |
| Payments for equity method investments | |
| Purchase of fixed assets | -121.4K |
| Net cash used in investing activities | -121.4K |
| Proceeds from long term debt | |
| Repayment of long term debt | |
| Proceeds from sale of common stock | 286.85K |
| Net cash provided by (used in) financing activities | 608.96K |
| Net increase (decrease) in cash | 33.63K |
| Cash - beginning | 0 |
| Cash - ending | 33.63K |
| Interest paid | 328 |
| Income taxes paid | |