| Net loss for period | -1.15M |
| Depreciation expense | |
| Write-off of accounts payable | |
| Loss on settlement of debt | 0 |
| Issuance and amortization of common stock for services | 7K |
| Issuance and amortization of warrants for services | |
| Issuance and amortization of stock options for services | |
| Accounts receivable | 8.02K |
| Prepaids | -91.03K |
| Accounts payable | |
| Net cash used in operating activities | -654.52K |
| Purchase of computer equipment | |
| Net cash used in investing activities | -7.59K |
| Short-term loan proceeds | |
| Warrants exercised | |
| Stock options exercised | |
| Issuance of common stock for cash | 380K |
| Share subscriptions received in advance | |
| Loan proceeds | |
| Net cash provided by financing activities | 380K |
| Net change in cash | -282.11K |
| Cash, beginning of period | 371.07K |
| Cash, end of period | 88.97K |
| Cash paid for interest | 0 |
| Cash paid for income taxes | 0 |
| Note payable converted to common stock | |
| Common stock issued for prepaid consulting services | 7K |
| Shares issued to settle debt | |