| Net income | 916.88K |
| Depreciation expense | 451.41K |
| Amortization expense | 39.74K |
| Stock option expense | 18K |
| Warrant expense | |
| Accounts receivable - trade | -266.33K |
| Inventories | 167.97K |
| Prepaid expenses | -155.81K |
| Deferred Tax Asset less Valuation Allowance | |
| Patent cost additions (net) | -74.26K |
| Deposits and other assets | -50.98K |
| Accounts payable - trade | -23.67K |
| Accrued expenses | 241.22K |
| Deferred income taxes | 3.93K |
| Net cash provided by (used in) operating activities | |
| Acquisition of property and equipment | -588.95K |
| Net cash (used in) investing activities | |
| Principal payments on debt | |
| Net borrowings on bank line of credit | -502.2K |
| Issuances of Common Stock | 29.89K |
| Issuances of Preferred Stock | |
| Net cash provided by financing activities | |
| Net (decrease) in cash | 2.23K |
| CASH AT BEGINNING OF PERIOD | 100K |
| CASH AT END OF PERIOD | 102.23K |
| Interest paid | 84.71K |
| Income Taxes paid | 245.49K |
| Non cash exercise of stock option | |