| Net income | 344K |
| Depreciation and amortization | 1.53M |
| Provision for doubtful accounts | 6K |
| Stock option compensation expense | 58K |
| Deferred income taxes | -95K |
| Gain on disposal of assets | |
| Accounts receivable | 21K |
| Inventories | 96K |
| Prepaid expenses | -28K |
| Other liabilities | |
| Accounts payable | 100K |
| Refundable income taxes | -501K |
| Accrued expenses | -529K |
| Net cash provided by operating activities | 1.14M |
| Proceeds from the sale of assets | |
| Change in other assets | |
| Capital expenditures | -910K |
| Net cash used in investing activities | -1.01M |
| Principal payments on long-term debt | -20K |
| Proceeds from the issuance of stock | |
| Deferred financing fees | |
| Net cash used in financing activities | 186K |
| Net decrease in cash and cash equivalents | 319K |
| Cash and cash equivalents at beginning of year | 3.64M |
| Cash and cash equivalents at end of period | 3.96M |