| Net loss | |
| Stock-based compensation | 75.95K |
| Stock received for services | |
| Depreciation | 45.76K |
| Initial measurement of asset retirement obligation | |
| Accretion of asset retirement obligation | 12.91K |
| Gain on sale of available-for-sale securities | |
| Gain from warrant derivatives | |
| Impairment of mineral properties | |
| Interest receivable | 3.63K |
| Prepaid expenses and deposits | 6.47K |
| Accounts payable | 229.09K |
| Payroll and payroll taxes payable | 26.99K |
| Net cash used in operating activities | |
| Purchase of property and equipment | 0 |
| Proceeds from disposition of property and equipment | |
| Purchase of certificates of deposit | |
| Net sales (purchases) of available-for-sale securities | |
| Increase in mineral properties | |
| Net cash provided by (used in) investing activities | |
| Net proceeds from sale of common shares | 183.51K |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -419.29K |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 1.2M |
| CASH AND CASH EQUIVALENTS, END OF PERIOD | 783.76K |
| Interest paid | 474 |