| Net loss | -224.26K |
| Depreciation | |
| Amortization | 0 |
| Stock based services | 0 |
| Warrant expense | |
| Interest expense | |
| Interest expense - related party | |
| Accounts receivable | 4.97K |
| Inventory | 0 |
| Prepaid Insurance | 0 |
| Deposits and other assets | |
| Accounts payable and accrued liabilities | 23.86K |
| Merchant services reserve | |
| Cash overdraft | |
| Deferred revenue | -89 |
| Net Cash used in operating activities | -191.97K |
| Investment | |
| Website development | |
| Net cash used in investing activities | |
| Proceeds from common stock subscription | |
| Proceeds from common stock sale | 0 |
| Proceeds from note payable | |
| Net cash provided by financing activities | 175K |
| Net increase (decrease) in cash and cash equivalents | -16.97K |
| Cash and cash equivalents at beginning of period | 38.37K |
| Cash and cash equivalents at end of period | 21.4K |
| Cash paid for interest | 0 |
| Cash paid for income taxes | 0 |
| Cancellation of payroll liability to CEO | |
| Common stock issued for consulting services | |
| Conversion of note payable and accrued interest | |