| Net income | -78K |
| Depreciation | 537K |
| Amortization of finite-lived intangible assets | 50K |
| Stock-based compensation | -4K |
| Deferred income tax provision | |
| Decrease (increase) in accounts receivable | -450K |
| Increase in inventories | -121K |
| Increase in trade accounts payable, accrued liabilities and other liabilities | 484K |
| Decrease in other current assets | -36K |
| Net cash provided by operating activities | |
| Capital expenditures | -112K |
| Net cash used in investing activities | |
| Net repayments on note payable to bank | |
| Proceeds from issuance of common stock | |
| Payment of expenses related to the public offering | |
| Proceeds from long-term debt | |
| Repayments of long-term debt | |
| Net cash provided by (used in) financing activities | -4K |
| Increase (decrease) in cash and cash equivalents | -100K |
| Cash and cash equivalents at beginning of period | 5.55M |
| Cash and cash equivalents at end of period | 5.45M |
| Cash paid for income taxes | 38K |
| Cash paid for interest | 17K |