| Decrease in accounts receivable | 346.04K |
| (Increase) in inventory | 282.56K |
| (Increase) in prepaid expenses | -113.44K |
| Deferred income taxes | |
| Increase in accounts payable and accrued liabilities | 304.45K |
| Increase (decrease) in accrued income taxes | |
| Net cash provided (used) by operating activities | 3.15M |
| Purchase of property, plant and equipment | -926.45K |
| Purchase of intangible assets and other | |
| Proceeds from sale of property, plant and equipment | 5.6K |
| Net cash used in investing activities | -920.85K |
| Redemption of common stock | |
| Net cash used in financing activities | -2.12M |
| Net (decrease) in cash and cash equivalents | |