| Net Loss | |
| Depreciation and amortization | 16.9M |
| Share-based compensation expense | 1.25M |
| Loss (gain) on disposal of property and equipment | 0 |
| Deferred income taxes | -29K |
| Writedown of deferred offering cost | |
| Accounts receivable | -108.87M |
| Inventory | -14.52M |
| Prepaid expenses and other current assets | 4.43M |
| Investment in joint venture | |
| Income tax receivable | 573K |
| Accounts payable | 61.83M |
| Accrued expenses | 5.95M |
| Income taxes payable | 1.85M |
| Reserve for sales returns and allowances | -888K |
| Other liabilities | 55K |
| Total adjustments | -29.66M |
| Net cash provided (used) by operating activities | |
| Purchase of property and equipment | -11.24M |
| Change in other assets | -6.23M |
| Proceeds from sale of property and equipment | |
| Cash paid for net assets of business acquired | |
| Net purchase of marketable securities | |
| Net cash used in investing activities | |
| Retirement of convertible notes | -2.63M |
| Proceeds from stock options exercised | |
| Proceeds from warrants exercised | |
| Common stock surrendered | |
| Common stock repurchased | -13.51M |
| Decrease in capital lease obligations | |
| Net cash used in financing activities | |
| Net decrease in cash and cash equivalents | -57.05M |
| Cash and cash equivalents, beginning of period | 102.53M |
| Cash and cash equivalents, end of period | 45.48M |
| Income taxes | 203K |
| Interest | 7.01M |