| Net income (loss) | |
| Depreciation, depletion, amortization and impairment | |
| Accretion expense | 668K |
| Changes in deferred taxes | -1.75M |
| Net unrealized gain on derivative contracts | 1.22M |
| Amortization of debt cost | |
| Accounts receivable | 2.82M |
| Prepaid expenses and other current assets | 474K |
| Due to related party | 21K |
| Accounts payable and accrued liabilities | -1.82M |
| Net cash provided by operating activities | 12.29M |
| Addition to property and equipment, net | |
| Restricted cash and deposit, net | -670K |
| Net cash used in investing activities | -660K |
| Repayment on loans – related parties, net | |
| Proceeds on loans – related parties, net | |
| Repayment of long-term debt | |
| Borrowings of short - term debt, net | -349K |
| Net cash used in financing activities | -7.88M |
| Net increase (decrease) in cash and cash equivalents | 3.75M |
| Cash and cash equivalents at beginning of period | 22.08M |
| Cash and cash equivalents at end of period | 25.83M |