| Net loss | -303.07K |
| Stock based compensation | 31.3K |
| Depreciation | 65.88K |
| Accounts receivable | -313.25K |
| Other assets | -5.8K |
| Accounts payable | -72.39K |
| Accrued expenses | 281.35K |
| Accrued pension and retirement | 6.57K |
| Net cash provided (used) by operating activities | -309.41K |
| Purchase of property and equipment | -4.07K |
| Net cash used by investing activities | -4.07K |
| Repayments of notes payable | |
| Repayments of note payable-related party | -5.98K |
| Proceeds from note payable-related party | 400K |
| Net cash (used) provided by financing activities | 331.86K |
| Net increase (decrease) in cash | 18.37K |
| Cash - beginning of period | 13.51K |
| Cash - end of period | 31.88K |
| Interest | 106.76K |
| Income taxes | 0 |