| Net loss | 752.55K |
| Amortization of debt discount, net of capitalized amounts of $91,625 in 2011 and $72,929 in 2012 | 53.3K |
| Accretion of asset retirement obligations | |
| Stock-based compensation | 7.6K |
| Change in fair value of derivative liability | |
| Loan commitment fees paid with debt proceeds | |
| Increase in prepaid expenses and other | |
| Increase in accounts payable and accrued liabilities | 382.9K |
| Application of debt proceeds to reduce accrued liability | |
| Net cash used in operating activities | -37.98K |
| Investment in oil and gas properties | 0 |
| Net cash used in investing activities | 0 |
| Proceeds from debt and subordinated note payable | |
| Repayment of notes with debt proceed | |
| Decrease (increase) in checks written in excess of cash | |
| Net cash provided by financing activities | 35K |
| Net increase (decrease) in cash and cash equivalents | -2.98K |
| Beginning | 3.73K |
| Ending | 757 |