| Net income (loss) | |
| Depreciation, depletion, amortization and accretion | |
| Equity in losses of Spitfire | |
| Realized gain from sale of Spitfire shares | |
| Increase in accounts receivable and other | |
| Increase (decrease) in trade payables and other | -242K |
| Net cash provided by (used in) operating activities | -4.88M |
| Capital expenditures | -507K |
| Proceeds from sale of Spitfire common shares | |
| Proceeds from sales of oil and gas assets | |
| Net cash provided by investing activities | -463K |
| Proceeds from note payable | |
| Principal payments on note payable | |
| Issuance costs for shares of BWI | |
| Proceeds from rights offering, net of costs | |
| Net cash provided by financing activities | -229K |
| Net increase in cash and temporary investments | -5.57M |
| Cash and temporary investments at beginning of period | 14.5M |
| Cash and temporary investments at end of period | 8.93M |