| Net loss | 4.7M |
| Net (income) loss from discontinued operations | 100K |
| Depreciation and amortization | 1M |
| Stock based compensation | 400K |
| Other adjustments | |
| Trade accounts receivable | 4.1M |
| Inventories | -6M |
| Trade accounts payable | 1M |
| Other | 2.5M |
| Total cash used in operating activities | 9.5M |
| Capital expenditures | -1.5M |
| Proceeds from disposition of capital assets | 0 |
| Total cash (used in) provided by investing activities | -1.5M |
| Borrowings of debt, net | |
| Total cash provided by financing activities | -7.7M |
| Net increase in cash and equivalents | 300K |
| Cash and equivalents, beginning of period | 800K |
| Cash and equivalents, end of period | 1.1M |
| Interest paid | 500K |
| Income taxes (paid) refunded | |
| Capital lease obligations financed | |