| Net income | -1.17M |
| Depreciation and amortization | 459K |
| Provision for doubtful accounts | -5K |
| Stock-based compensation | 167K |
| Other non cash items | |
| Contracts and other receivables | 3.83M |
| Costs and estimated earnings in excess of billings on uncompleted contracts | 577K |
| Prepaid expenses and other current assets | -65K |
| Other assets | |
| Accounts payable and accrued expenses | -1.58M |
| Billings in excess of costs and estimated earnings on uncompleted contracts | -37K |
| Other liabilities | 3K |
| Net cash (used in) provided by operating activities | |
| Purchase of property and equipment | |
| Proceeds from repayment of note in connection with the sale of substantially all assets and liabilities of Rubicon | |
| Net cash provided by investing activities | |
| Payments on notes payable | -225K |
| Payment on seller notes | |
| Purchase of treasury stock | |
| Net cash used in financing activities | |
| Net (decrease) increase in cash | -154K |
| Cash, beginning of period | 1.13M |
| Cash, end of period | 978K |
| Cash paid for interest | 210K |
| Cash paid for taxes | 44K |
| Interest forgiveness in settlement of SMLB seller notes | |
| Promissory notes, issued to an officer, converted to common stock | |
| Principal forgiveness in settlement of SMLB seller notes | |