| Net loss | 346K |
| Depreciation and amortization | 3.43M |
| Amortization of deferred financing costs | 58K |
| Deferred income taxes | |
| Stock-based compensation | 42K |
| Provision for doubtful accounts | 213K |
| Amortization of interest rate swap | -23K |
| Litigation charge | |
| Accounts receivable | 1.46M |
| Inventories | -710K |
| Prepaid expenses and other | 368K |
| Accounts payable, accrued liabilities and other liabilities | -615K |
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | -13.94M |
| Purchases of property, plant and equipment | -2.41M |
| NET CASH USED IN INVESTING ACTIVITIES | -2.41M |
| Repayments of term loans | -1.41M |
| Borrowings under term loans | |
| NET CASH USED IN FINANCING ACTIVITIES | 6.57M |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -9.78M |
| CASH AND CASH EQUIVALENTS, beginning of period | 11.96M |
| CASH AND CASH EQUIVALENTS, end of period | 2.18M |
| Cash paid for interest | 888K |
| Cash paid (received) for income taxes, net | 52K |
| Settlement of interest rate swap | |