| Net income | |
| Loss on disposal of equipment and leasehold improvements | |
| Depreciation and amortization | 1.01M |
| Amortization of debt issue costs and other assets | 28K |
| Share based compensation expense | 215K |
| Accounts receivable | 17K |
| Inventories | 397K |
| Prepaid expenses and other assets | -259K |
| Customer deposits | -67K |
| Accounts payable | 184K |
| Accrued expenses | 73K |
| Net cash provided by operating activities | |
| Investment in equipment and leasehold improvements | -277K |
| Proceeds from return of restricted cash | 0 |
| Net cash (used in) provided by investing activities | |
| Proceeds from new long term debt, net of costs | 0 |
| Principal payments on long-term debt | -252K |
| Net cash used in financing activities | |
| Net increase in cash and cash equivalents | |
| Cash and cash equivalents at beginning of period | 1.24M |
| Cash and cash equivalents at end of period | 2.06M |
| Interest | 213K |
| Income taxes | 0 |