| Net loss | -746.12K |
| Depreciation | 20.79K |
| Amortization of common stock issued for services | |
| Amortization of deferred financing fees | |
| Amortization of discount of convertible debentures | |
| Induced conversion cost associated with convertible debt | |
| Employee stock expense | |
| (Increase) decrease in accounts receivable | 109.85K |
| (Increase) decrease in prepaid expenses | 11.55K |
| (Increase) decrease in inventories | 103.38K |
| (Increase) decrease in other current assets | 0 |
| Increase (decrease) in accounts payable | -9.98K |
| Increase (decrease) in accrued expenses | 404.52K |
| NET CASH USED IN OPERATIONS | -106.01K |
| Purchase of property and equipment | |
| NET CASH USED IN INVESTING ACTIVITIES | |
| Proceeds from issuance of common stock | 17K |
| Proceeds from officer loans | |
| Payments of loans from officers | |
| NET CASH PROVIDED BY FINANCING ACTIVITIES | 112K |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 5.99K |
| CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 70.36K |
| CASH AND CASH EQUIVALENTS - END OF PERIOD | 76.35K |