| Net income for the period | |
| Bad debt recovery | |
| Depreciation | 1.69M |
| Stock-based compensation | |
| Gain on disposal of property and equipment | 0 |
| Amortization of deferred financing costs | |
| Amortization of intangible assets | 165.46K |
| Recovery of future income taxes | -3.77M |
| Loss on extinguishment of debt | 0 |
| Change in fair value of embedded derivatives | |
| Change in fair value of warrants | |
| Accretion expense on convertible debt | |
| Accounts receivable | 21.61M |
| Other receivable and prepaid expense | 372.83K |
| Real estate held for development or sale | -22.95M |
| Advances to suppliers | |
| Deposit on land use rights | |
| Accounts payable | |
| Advances from customers | 14.42M |
| Accrued expenses and interests | 9.05M |
| Other payable | |
| Income and other taxes payable | 1.63M |
| Net cash provided by operating activities | |
| Change in restricted cash | |
| Purchase of property and equipment | -249.41K |
| Cash acquired from acquisition of business | |
| Proceeds from sale of property and equipment | 0 |
| Net cash used in investing activities | |
| Loans from banks | 1.61M |
| Payments on loans payable | |
| Loans from or repayment to employees, net | -294.77K |
| Repayment of payables for acquisition of businesses | |
| Net cash provided by (used in) financing activities | |
| INCREASE IN CASH AND CASH EQUIVALENTS | -17.08M |
| Effects on foreign currency exchange | -540.91K |
| CASH AND CASH EQUIVALENTS, beginning of period | 33.22M |
| CASH AND CASH EQUIVALENTS, end of period | 15.6M |