| Net earnings (loss) | -857K |
| Stock compensation expense | 129K |
| Depreciation | 336K |
| Amortization | 411K |
| Allowance for doubtful accounts | 0 |
| Provision for inventory reserves | -30K |
| Accounts receivable | 179K |
| Inventories | 877K |
| Prepaid and other current assets | -32K |
| Other assets | -52K |
| Accounts payable, accrued compensation and other accrued expenses | -678K |
| Net cash provided by (used in) operating activities | |
| Capital expenditures | -67K |
| Acquisition of licenses | -19K |
| Net cash used in investing activities | |
| Borrowings of debt | |
| Repayments of debt | -119K |
| Proceeds from exercise of stock options | |
| Net cash provided by financing activities | |
| Net increase (decrease) in cash | 204K |
| Cash, beginning of period | 9K |
| Cash, end of period | 213K |
| Cash paid for interest | 227K |
| Cash paid for income taxes | 0 |