| Net Income (loss) | -928.49K |
| Less (income) loss from discontinued operations, net of income taxes | |
| Net income (loss) before discontinued operations | |
| Depreciation and amortization | |
| Stock options and warrants issued for services | 14.96K |
| Accounts Receivable | 135.2K |
| Certificate of Deposit (restricted) | |
| Deposits and prepaid expenses | |
| Accounts Payable | 21.53K |
| Accrued Liabilities | 7.87K |
| Due to (from) shareholder | |
| Cash flow provided by (used in) continuing activities | |
| Cash flow provided by (used in) discontinuing activities | |
| Net cash flow provided by (used in) operating activities | -739.26K |
| Purchase of equipment/leasehold improvements | -35.41K |
| Cash flow provided by (used in) continuing activities | |
| Cash flow provided by (used in) discontinuing activities | |
| Net cash flow provided by (used in) investing activities | -35.41K |
| Cash Overdraft | |
| Borrowings line of credit and revolver (net) | |
| Capital lease payments | |
| Cash flow provided by (used in) continuing activities | |
| Cash flow provided by (used in) discontinuing activities | |
| Net cash flow provided by (used in) financing activities | 691K |
| Net increase (decrease) in cash and cash equivalents | -83.67K |
| Cash, beginning of period | 221.17K |
| Cash, end of period | 137.5K |
| Interest | 48 |
| Income tax | 0 |