| Net (loss) | |
| Depreciation and amortization expense | 684 |
| Gain on - property and equipment | |
| Accounts receivable | |
| Prepaid expenses and other | -596 |
| Accounts payable and accrued expenses | 31.88K |
| Deferred rent liability | |
| Accrued interest payable - related party | |
| Net cash provided (used) by operating activities | -141.43K |
| Insurance proceeds on property and equipment | |
| Purchase of property and equipment | |
| Net cash used by operating activities | |
| Proceeds from related parties | |
| Payment on capital lease obligation | |
| Payments on notes payable - related party | |
| Net cash provided (used) by financing activities | |
| Net increase (decrease) in cash | |
| Cash - beginning | 0 |
| Cash - ending | 0 |
| Interest paid | 0 |
| Income taxes paid | |
| Assumption of capital lease obligation | |