| Cash and cash equivalents | 976K |
| Accounts receivable, net of allowance of $50 and $35 | 1.68M |
| Inventories | 588K |
| Prepaid expenses and other current assets | |
| Total current assets | 3.84M |
| Property and equipment, net | 874K |
| Restricted cash | |
| Other assets | 191K |
| TOTAL ASSETS | 22.26M |
| Current maturities of capital lease obligations | |
| Line of credit - bank | |
| Accounts payable | 3.09M |
| Deferred revenue | 799K |
| Accrued liabilities | 1.39M |
| Total current liabilities | 12.26M |
| Capital lease obligations, less current maturities | |
| TOTAL LIABILITIES | 14.5M |
| COMMITMENTS AND CONTINGENCIES | |
| Preferred stock, 16,667 shares authorized, no shares issued and outstanding | 3.83M |
| Common stock, 50,000 shares authorized; 19,448 and 19,233 shares issued and outstanding | 661K |
| Additional paid-in capital | |
| Accumulated deficit | -18.5M |
| Accumulated other comprehensive loss | |
| Total shareholders' equity | 3.93M |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 22.26M |