| Cash | 549K |
| Trade receivables - net | 5.72M |
| Inventories - net | 6.44M |
| Prepaid expenses and other | 274K |
| Total current assets | 12.98M |
| PROPERTY AND EQUIPMENT - Net | 1.25M |
| GOODWILL | 556K |
| INTANGIBLES | 369K |
| OTHER ASSETS - Net | 135K |
| TOTAL | 15.28M |
| Current portion of long term debt - bank | 60K |
| Capital lease obligations - current portion | 16K |
| Accounts payable - trade | 2.89M |
| Accrued expenses and other current liabilities | 1.2M |
| Total current liabilities | 4.17M |
| Long term debt - bank | 2.97M |
| Capital lease obligations | 10K |
| Total long-term debt | 2.98M |
| DEFERRED TAX LIABILITIES | 125K |
| Total liabilities | 7.28M |
| Common stock: 11,290 and 10,939 shares issued | 11K |
| Additional paid-in capital | 52.05M |
| Accumulated deficit | -44.05M |
| Total stockholders' equity | 8.01M |
| TOTAL | 15.28M |