| Cash and cash equivalents | 476.82K |
| Accounts receivable | 1.88M |
| Prepaid expenses | |
| Inventories and other current assets | |
| Total current assets | 2.49M |
| PROPERTY AND EQUIPMENT, net | 509.14K |
| INTANGIBLE ASSETS, net | |
| GOODWILL, net | 3.21M |
| OTHER NON-CURRENT ASSETS | 192.98K |
| Total assets | 6.4M |
| Accounts payable | |
| Accrued liabilities | |
| Amounts due to directors and officers | |
| Deferred revenue | |
| Notes and leases payable - current portion, net of discount | |
| Convertible debentures, net of discount | 1.14M |
| Total current liabilities | 8.24M |
| Notes and leases payable, net of current portion and discount | |
| Detachable warrants, associated with sale of common shares and Series A-14 Preferred | |
| Total liabilities | 8.24M |
| COMMITMENTS AND CONTINGENCIES (See Note 5 for additional information) | 0 |
| Series A-13 Convertible Preferred stock | |
| Series A-14 Convertible Preferred stock | |
| Common stock | 2.35K |
| Additional paid-in capital | 145.32M |
| Unamortized discount | |
| Accumulated deficit | -150.83M |
| Total stockholders' equity | -5.74M |
| Total liabilities and stockholders' equity | 6.4M |